Addressing the economic components of the fiscal regime of the Iran Petroleum Contract (IPC), in this article the fiscal simulation of the contract has been developed. Most important fiscal parameters of the contract are: Capex and Opex, Cost of Money, remuneration fee, amortization period and R-factor. Technical information of the Darquin field (phase 3) has been used as a case study for this paper. The results show some merits and demerits. The most important output of the model is that the contractor's take is so small (about 3% in the discounted manner and the IRR of Contractor can’t exceed some amount (14.6%) by price increasing, showing the service nature of the contract. According to the results, remuneration fee is the most significant factor which can affect the IRR and take of the contractor, so its level should be determined carefully regarding the fiscal simulation model. Another issue which should be paid attention to is the determination of R-factor and remuneration fee slides. The fiscal regime is regressive in the levels of price lower than $50 and is progressive in the higher levels, but the profitability of the contractor in the higher levels is constant in absolute terms which can reduce the attractiveness of the contract. One of the major defects of the contract is the Gold-plating issue which is raised because of using R-Factor mechanism. Using the saving index can mitigate the problem notably.
